Published on November 12, 2014
Highlights include:
Revenue
Operating Loss
Net Loss attributable to common stockholders
"The third quarter is the first we are reporting as a public company, and we achieved some exciting milestones," said
Additional Highlights for the Third Quarter Ended
Balance Sheet and Cash Flow
Recent Business Highlights
Business Outlook
Based on information available as of
Fourth Quarter 2014:
Full Year 2014:
Conference Call Information
Following the conference call, a replay will be available until
About
The tables at the end of this press release include a reconciliation of generally accepted accounting principles ("GAAP") to non-GAAP operating loss, operating margin, subscription margin, and net loss attributable to common stockholders for the three and nine months ended
Cautionary Language Concerning Forward-Looking Statements
This press release includes certain "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995, including statements concerning our financial guidance for the fourth fiscal quarter of 2014 and full year 2014, our position to execute on our growth strategy in the mid-market, and our ability to expand our leadership position and market opportunity for our inbound platform. These forward-looking statements include, but are not limited to, plans, objectives, expectations and intentions and other statements contained in this press release that are not historical facts and statements identified by words such as "expects," "anticipates," "intends," "plans," "believes," "seeks," "estimates" or words of similar meaning. These forward-looking statements reflect our current views about our plans, intentions, expectations, strategies and prospects, which are based on the information currently available to us and on assumptions we have made. Although we believe that our plans, intentions, expectations, strategies and prospects as reflected in or suggested by those forward-looking statements are reasonable, we can give no assurance that the plans, intentions, expectations or strategies will be attained or achieved. Furthermore, actual results may differ materially from those described in the forward-looking statements and will be affected by a variety of risks and factors that are beyond our control including, without limitation, our history of losses, our ability to retain existing customers and add new customers, the continued growth of the market for an inbound platform; our ability to differentiate our platform from competing products and technologies; our ability to manage our growth effectively to maintain our high level of service; our ability to maintain and expand relationships with our marketing agency partners; our ability to successfully recruit and retain highly-qualified personnel; the price volatility of our common stock, and other risks set forth under the caption "Risk Factors" in our final prospectus filed on
Consolidated Balance Sheets |
|||
(In thousands) |
|||
September 30, 2014 |
December 31, 2013 |
||
Assets |
|||
Current assets: |
|||
Cash |
$ 12,379 |
$ 12,643 |
|
Accounts receivable,net |
10,504 |
7,220 |
|
Deferred commission expense |
4,837 |
3,991 |
|
Restricted cash |
- |
307 |
|
Prepaid hosting costs |
918 |
2,958 |
|
Prepaid expenses and other current assets |
3,370 |
1,566 |
|
Total current assets |
32,008 |
28,685 |
|
Property and equipment, net |
9,874 |
7,243 |
|
Capitalized software development costs, net |
4,805 |
3,479 |
|
Restricted cash |
240 |
1,610 |
|
Other assets |
2,579 |
65 |
|
Intangible assets, net |
102 |
147 |
|
Goodwill |
9,330 |
9,330 |
|
Total assets |
$ 58,938 |
$ 50,559 |
|
Liabilities, redeemable convertible preferred stock and stockholders' deficit |
|||
Current Liabilities: |
|||
Accounts payable |
$ 2,187 |
$ 2,547 |
|
Accrued compensation costs |
4,837 |
5,079 |
|
Other accrued expenses |
8,609 |
7,160 |
|
Capital lease obligations |
98 |
96 |
|
Deferred rent |
67 |
- |
|
Deferred revenue |
34,134 |
24,662 |
|
Total current liabilities |
49,932 |
39,544 |
|
Capital lease obligations, net of current portion |
104 |
203 |
|
Revolving line of credit |
18,000 |
- |
|
Deferred rent, net of current portion |
4,110 |
2,523 |
|
Deferred revenue, net of current portion |
538 |
244 |
|
Total liabilities |
72,684 |
42,514 |
|
Redeemable convertible preferred stock |
101,332 |
101,293 |
|
Stockholders' deficit: |
|||
Common stock |
6 |
5 |
|
Additional paid-in capital |
19,627 |
12,898 |
|
Accumulated other comprehensive loss |
(106) |
(79) |
|
Accumulated deficit |
(134,605) |
(106,072) |
|
Total stockholders' deficit |
(115,078) |
(93,248) |
|
Total liabilities, redeemable convertible preferred stock and stockholders' deficit |
$ 58,938 |
$ 50,559 |
|
Consolidated Statements of Operations |
||||||||
(in thousands, except per share data) |
||||||||
Three Months Ended |
Nine Months Ended |
|||||||
2014 |
2013 |
2014 |
2013 |
|||||
Revenues: |
||||||||
Subscription |
$ 27,806 |
$ 18,416 |
$ 74,994 |
$ 50,245 |
||||
Professional services and other |
2,642 |
1,763 |
6,726 |
5,010 |
||||
Total revenue |
30,448 |
20,179 |
81,720 |
55,255 |
||||
Cost of Revenues: |
||||||||
Subscription |
6,736 |
5,114 |
18,408 |
14,911 |
||||
Professional services and other |
2,969 |
2,268 |
8,149 |
6,273 |
||||
Total cost of revenues |
9,705 |
7,382 |
26,557 |
21,184 |
||||
Gross profit |
20,743 |
12,797 |
55,163 |
34,071 |
||||
Operating expenses: |
||||||||
Research and development |
4,858 |
4,271 |
14,498 |
10,962 |
||||
Sales and marketing |
21,680 |
14,739 |
54,700 |
38,764 |
||||
General and administrative |
5,162 |
3,287 |
14,622 |
10,228 |
||||
Total operating expenses |
31,700 |
22,297 |
83,820 |
59,954 |
||||
Loss from operations |
(10,957) |
(9,500) |
(28,657) |
(25,883) |
||||
Other income (expense): |
||||||||
Interest income |
- |
7 |
4 |
29 |
||||
Interest expense |
(138) |
- |
(259) |
(3) |
||||
Other income (expense) |
302 |
(18) |
379 |
8 |
||||
Total other income (expense) |
164 |
(11) |
124 |
34 |
||||
Net loss |
(10,793) |
(9,511) |
(28,533) |
(25,849) |
||||
Preferred stock accretion |
13 |
13 |
40 |
40 |
||||
Net loss attributable to common stockholders |
$ (10,806) |
$ (9,524) |
$ (28,573) |
$ (25,889) |
||||
Net loss attributable to common stockholders per share, basic and diluted |
$ (1.84) |
$ (1.85) |
$ (5.00) |
$ (5.09) |
||||
Weighted average common shares used in computing basic and diluted net loss attributable to common stockholders per share: |
5,874 |
5,141 |
5,715 |
5,087 |
Consolidated Statements of Cash Flows |
||||
(in thousands) |
||||
Nine Months Ended September 30 |
||||
2014 |
2013 |
|||
Operating Activities: |
||||
Net loss |
$ (28,533) |
$ (25,849) |
||
Adjustments to reconcile net loss to net cash used in operating activities: |
||||
Depreciation and amortization |
4,824 |
3,157 |
||
Stock-based compensation |
3,514 |
2,395 |
||
Provision for doubtful accounts |
452 |
381 |
||
Noncash rent expense |
236 |
537 |
||
Unrealized currency translation |
(238) |
(11) |
||
Changes in assets and liabilities |
||||
Accounts receivable |
(3,864) |
(1,747) |
||
Prepaid expenses and other assets |
146 |
(966) |
||
Deferred commission expense |
(846) |
(799) |
||
Accounts payable |
(328) |
84 |
||
Accrued expenses |
2,192 |
2,164 |
||
Restricted cash |
157 |
- |
||
Deferred rent |
1,427 |
194 |
||
Deferred revenue |
10,149 |
6,571 |
||
Net cash used in operating activities: |
(10,712) |
(13,889) |
||
Investing Activities: |
||||
Purchases of property and equipment |
(5,892) |
(3,385) |
||
Capitalization of software development costs |
(3,930) |
(2,451) |
||
Acquisition of intangible assets |
(80) |
(190) |
||
Restricted cash |
1,500 |
(1,188) |
||
Net cash used in investing activities |
(8,402) |
(7,214) |
||
Financing Activities: |
||||
Proceeds from exercise of options |
3,051 |
273 |
||
Proceeds from draw-down on line of credit |
18,000 |
- |
||
Payment of initial public offering costs |
(1,990) |
- |
||
Repayments of capital lease obligations |
(97) |
(52) |
||
Net cash provided by financing activities |
18,964 |
221 |
||
Effect of exchange rate changes on cash |
(114) |
11 |
||
Net decrease in cash |
(264) |
(20,871) |
||
Cash, beginning of period |
12,643 |
41,097 |
||
Cash, end of period |
$ 12,379 |
$ 20,226 |
||
Supplemental cash flow disclosure: |
||||
Cash paid for interest |
$ 163 |
$ 3 |
||
Non-cash investing and financing activities: |
||||
Initial public offering costs incurred but not yet paid |
$ 522 |
$ - |
||
Capital expenditures incurred but not yet paid |
$ 182 |
$ 28 |
||
Accretion of Preferred Stock |
$ 40 |
$ 40 |
Reconciliation of non-GAAP operating loss and operating margin |
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||
2014 |
2013 |
2014 |
2013 |
||||||||
(in thousands, except percentages) |
|||||||||||
GAAP operating loss |
$ (10,957) |
$ (9,500) |
$ (28,657) |
$ (25,883) |
|||||||
Stock-based compensation |
1,266 |
821 |
3,514 |
2,395 |
|||||||
Amortization of acquired intangible assets |
13 |
72 |
125 |
208 |
|||||||
Non-GAAP operating loss |
$ (9,678) |
$ (8,607) |
$ (25,018) |
$ (23,280) |
|||||||
GAAP operating margin |
-36.0% |
-47.1% |
-35.1% |
-46.8% |
|||||||
Non-GAAP operating margin |
-31.8% |
-42.7% |
-30.6% |
-42.1% |
|||||||
Reconciliation of non-GAAP net loss attributable to common stockholders |
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||
2014 |
2013 |
2014 |
2013 |
||||||||
(in thousands, except per share amounts and percentages) |
|||||||||||
GAAP net loss attributable to common stockholders |
$ (10,806) |
$ (9,524) |
$ (28,573) |
$ (25,889) |
|||||||
Stock-based compensation |
1,266 |
821 |
3,514 |
2,395 |
|||||||
Amortization of acquired intangibles |
13 |
72 |
125 |
208 |
|||||||
Non-GAAP net loss attributable to common stockholders |
$ (9,527) |
$ (8,631) |
$ (24,934) |
$ (23,286) |
|||||||
Non-GAAP net loss attributable to common stockholders per share, basic and diluted |
$ (1.62) |
$ (1.68) |
$ (4.36) |
$ (4.58) |
|||||||
Weighted average common shares used in computing basic and diluted GAAP and non-GAAP net loss per common share: |
5,874 |
5,141 |
5,715 |
5,087 |
Reconciliation of non-GAAP expense and expense as a percentage of revenue |
|||||||||||||||
(in thousands, except percentages) |
Three Months Ended September 30, |
||||||||||||||
2014 |
2013 |
||||||||||||||
COS, Subscription |
COS, Prof. services & other |
R&D |
S&M |
G&A |
COS, Subscription |
COS, Prof. services & other |
R&D |
S&M |
G&A |
||||||
GAAP expense |
$ 6,736 |
$ 2,969 |
$ 4,858 |
$ 21,680 |
$ 5,162 |
$ 5,114 |
$ 2,268 |
$ 4,271 |
$ 14,739 |
$ 3,287 |
|||||
Stock -based compensation |
(24) |
(84) |
(140) |
(560) |
(458) |
(6) |
(56) |
(189) |
(278) |
(292) |
|||||
Amortization of acquired intangibles |
(6) |
- |
- |
(7) |
- |
(72) |
- |
- |
- |
- |
|||||
Non-GAAP expense |
$ 6,706 |
$ 2,885 |
$ 4,718 |
$ 21,113 |
$ 4,704 |
$ 5,036 |
$ 2,212 |
$ 4,082 |
$ 14,461 |
$ 2,995 |
|||||
GAAP as a percentage of revenue |
22% |
10% |
16% |
71% |
17% |
25% |
11% |
21% |
73% |
16% |
|||||
Non-GAAP as a percentage of revenue |
22% |
9% |
15% |
69% |
15% |
25% |
11% |
20% |
72% |
15% |
|||||
Nine Months Ended September 30 |
|||||||||||||||
2014 |
2013 |
||||||||||||||
COS, Subscription |
COS, Prof. services & other |
R&D |
S&M |
G&A |
COS, Subscription |
COS, Prof. services & other |
R&D |
S&M |
G&A |
||||||
GAAP expense |
$ 18,408 |
$ 8,149 |
$ 14,498 |
$ 54,700 |
$ 14,622 |
$ 14,911 |
$ 6,273 |
$ 10,962 |
$ 38,764 |
$ 10,228 |
|||||
Stock -based compensation |
(64) |
(236) |
(435) |
(1,447) |
(1,332) |
(26) |
(122) |
(558) |
(766) |
(923) |
|||||
Amortization of acquired intangibles |
(112) |
- |
- |
(13) |
- |
(208) |
- |
- |
- |
- |
|||||
Non-GAAP expense |
$ 18,232 |
$ 7,913 |
$ 14,063 |
$ 53,240 |
$ 13,290 |
$ 14,677 |
$ 6,151 |
$ 10,404 |
$ 37,998 |
$ 9,305 |
|||||
GAAP as a percentage of revenue |
23% |
10% |
18% |
67% |
18% |
27% |
11% |
20% |
70% |
19% |
|||||
Non-GAAP as a percentage of revenue |
22% |
10% |
17% |
65% |
16% |
27% |
11% |
19% |
69% |
17% |
Reconciliation of non-GAAP subscription margin |
||||||||
(in thousands, except percentages) |
Three Months Ended September 30, |
Nine Months Ended September 30, |
||||||
2014 |
2013 |
2014 |
2013 |
|||||
GAAP subscription margin |
$ 21,070 |
$ 13,302 |
$ 56,586 |
$ 35,334 |
||||
Stock -based compensation |
24 |
6 |
64 |
26 |
||||
Amortization of acquired intangible assets |
6 |
72 |
112 |
208 |
||||
Non-GAAP subscription margin |
$ 21,100 |
$ 13,380 |
$ 56,762 |
$ 35,568 |
||||
GAAP subscription margin percentage |
75.8% |
72.2% |
75.5% |
70.3% |
||||
Non-GAAP subscription margin percentage |
75.9% |
72.7% |
75.7% |
70.8% |
Non-GAAP Financial Measures
In this release,
Management presents these non-GAAP financial measures because it considers them to be important supplemental measures of performance. Management uses the non-GAAP financial measures for planning purposes, including analysis of the company's performance against prior periods, the preparation of operating budgets and to determine appropriate levels of operating and capital investments. Management also believes that the non-GAAP financial measures provide additional insight for analysts and investors in evaluating the company's financial and operational performance. However, these non-GAAP financial measures have limitations as an analytical tool and are not intended to be an alternative to financial measures prepared in accordance with GAAP. We intend to provide these non-GAAP financial measures as part of our future earnings discussions and, therefore, the inclusion of these non-GAAP financial measures will provide consistency in our financial reporting. Investors are encouraged to review the reconciliation of these non-GAAP measures to their most directly comparable GAAP financial measures. A reconciliation of our non-GAAP financial measures to their most directly comparable GAAP measures has been provided in the financial statement tables included above in this press release.
These non-GAAP measures exclude share-based compensation and amortization of acquired intangible assets. We believe investors may want to exclude the effects of these items in order to compare our financial performance with that of other companies and between time periods:
(a) |
Stock-based compensation is a non-cash expense accounted for in accordance with FASB ASC Topic 718. We believe that the exclusion of stock-based compensation expense allows for financial results that are more indicative of our operational performance and provide for a useful comparison of our operating results to prior periods and to our peer companies because stock-based compensation expense varies from period to period and company to company due to such things as differing valuation methodologies and changes in stock price. |
(b) |
Expense for the amortization of acquired intangible assets is a non-cash item, and we believe that the exclusion of this amortization expense provides for a useful comparison of our operating results to prior periods and to our peer companies. |
Logo - http://photos.prnewswire.com/prnh/20110817/NE53515LOGO
SOURCE